Earning/user =  1 kobo   Number of new users each user introduces = 2 users
Months Earnings(Naira) Months Earnings(Naira) Months Earnings(Naira) Months Earnings(Naira)
1 0.02   9 5.12   17 1,310.72   25 335,544.32
2 0.04   10 10.24   18 2,621.44   26 671,088.64
3 0.08   11 20.48   19 5,242.88   27 1,342,177.28
4 0.16   12 40.96   20 10,485.76   28 2,684,354.56
5 0.32   13 81.92   21 20,971.52   29 5,368,709.12
6 0.64   14 163.84   22 41,943.04   30 10,737,418.24
7 1.28   15 327.68   23 83,886.08      
8 2.56   16 655.36   24 167,772.16 TOTAL AMOUNT 21,474,836.46